NO. |
Project name |
For short |
Total investment
(10,000 yuan) |
Proceeds planned to be used (10,000yuan) |
I. Waste heat power generation | ||||
1 |
7.5 MW power generation by low temperature waste heat from 4000t/d cement kilns in Xiangfan, Hubei |
Xiangfan power |
5,071.47 |
1,300.00 |
2 |
7.5 MW power generation by low temperature waste heat from 4000t/d cement kilns in Xianning, Hubei |
Xianning power |
5,084.06 |
3,000.00 |
3 |
7.5 MW power generation by low temperature waste heat from 4000t/d cement kilns in Tibet |
Tibet power |
6,000.00 |
6,000.00 |
4 |
9.0 MW power generation by low temperature waste heat from 4000t/d cement kilns in Quxian, Sichuan |
Quxian power |
5,010.00 |
5,000.00 |
5 |
7.0 MW power generation by low temperature waste heat from 4000t/d cement kilns in Wanyuan, Sichuan |
Wanyuan power |
5,197.60 |
5,100.00 |
6 |
9.0 MW power generation by low temperature waste heat from 4000t/d cement kilns in Fuling, Chongqing |
Fuling power |
5,858.54 |
5,800.00 |
7 |
9.0 MW power generation by low temperature waste heat from 4000t/d cement kilns in Zhuzhou, Hunan |
Zhuzhou power |
6,572.00 |
6,500.00 |
8 |
7.5 MW power generation by low temperature waste heat from 4000t/d cement kilns in Zigui, Hubei |
Zigui power |
4,985.30 |
4,900.00 |
9 |
9.0 MW power generation by low temperature waste heat from 4000t/d cement kilns in Chenzhou, Hunan |
Chenzhou power |
6,572.00 |
6,500.00 |
10 |
4.5 MW power generation by low temperature waste heat from 4000t/d cement kilns in Dongchuan, Yunnan |
Dongchuan power |
3,589.95 |
3,500.00 |
11 |
7.5 MW power generation by low temperature waste heat from 4000t/d cement kilns in Daoxian, Hunan |
Daoxian power |
5,620.00 |
5,600.00 |
12 |
15.0 MW power generation by low temperature waste heat from 4000t/d cement kilns in Huangshi, Hubei |
Huangshi power |
9,055.81 |
9,000.00 |
13 |
10.5 MW power generation by low temperature waste heat from 4000t/d cement kilns in Yichang, Hubei |
Yichang power |
6,352.08 |
6,300.00 |
14 |
3.6 MW power generation by low temperature waste heat from 4000t/d cement kilns in Enshi, Hubei |
Enshi power |
2,489.28 |
2,400.00 |
15 |
7.5 MW power generation by low temperature waste heat from 4000t/d cement kilns in Zhaotong, Yunnan |
Zhaotong power |
5,615.00 |
5,600.00 |
Sub-total |
58,263.00 |
57,600.00 | ||
II. RMX station | ||||
1 |
200 k m3 p.a. RMX station in Yangxin, Hubei |
Yangxin RMX |
2,318.00 |
2,000.00 |
2 |
200 k m3 p.a. RMX station in Huanggang, Hubei |
Huanggang RMX |
2,318.00 |
2,000.00 |
3 |
200 k m3 p.a. RMX station in Daye, Hubei |
Daye RMX |
2,318.00 |
2,000.00 |
4 |
200 k m3 p.a. RMX station in Dongchuan, Yunnan |
Dongchuan RMX |
2,198.00 |
2,100.00 |
5 |
200 k m3 p.a. RMX station in Wanyuan, Sichuan |
Wanyuan RMX |
2,000.00 |
2,000.00 |
6 |
300 k m3 p.a. RMX station in Fuling, Chongqing |
Fuling RMX |
2,318.00 |
2,000.00 |
7 |
200 k m3 p.a. RMX station in Xinyang, Henan |
Xinyang RMX |
2,000.00 |
2,000.00 |
8 |
200 k m3 p.a. RMX station in Yichang, Hubei |
Yichang RMX |
2,468.00 |
2,300.00 |
9 |
200 k m3 p.a. RMX station in Chibi, Hubei |
Chibi RMX |
2,318.00 |
2,000.00 |
10 |
200 k m3 p.a. RMX station in Ezhou, Hubei |
Ezhou RMX |
2,318.00 |
2,000.00 |
11 |
200 k m3 p.a. RMX station in Hanchuan, Hubei |
Hanchuan RMX |
2,163.00 |
2,000.00 |
12 |
200 k m3 p.a. RMX station in Shishou, Hubei |
Shishou RMX |
2,368.00 |
2,200.00 |
13 |
200 k m3 p.a. RMX station in Tianmen, Hubei |
Tianmen RMX |
2,318.00 |
2,000.00 |
14 |
200 k m3 p.a. RMX station in Jiangling, Hubei |
Jiangling RMX |
2,318.00 |
2,000.00 |
15 |
200 k m3 p.a. RMX station in Zigui, Hubei |
Zigui RMX |
2,318.00 |
2,000.00 |
16 |
200 k m3 p.a. RMX station in Xuanen, Hubei |
Xuanen RMX |
2,418.00 |
2,300.00 |
17 |
200 k m3 p.a. RMX station in Dawu, Hubei |
Dawu RMX |
2,378.00 |
2,200.00 |
18 |
200 k m3 p.a. RMX station in Luoshan, Henan |
Luoshan RMX |
2,318.00 |
2,000.00 |
19 |
200 k m3 p.a. RMX station in Daoxian, Hunan |
Daoxian RMX |
2,000.00 |
2,000.00 |
20 |
200 k m3 p.a. RMX station in Chenzhou, Hunan |
Chenzhou RMX |
2,000.00 |
2,000.00 |
21 |
200 k m3 p.a. RMX station in Hefeng, Hubei |
Hefeng RMX |
2,218.00 |
1,900.00 |
22 |
200 k m3 p.a. RMX station in Zhuzhou, Hunan |
Zhuzhou RMX |
2,618.00 |
2,200.00 |
23 |
300 k m3 p.a. RMX station in Wuhan Donghu Gaoxin, Hubei |
Donghu RMX |
2,818.00 |
2,400.00 |
24 |
200 k m3 p.a. RMX station in Xianning, Hubei |
Xianning RMX |
2,618.00 |
2,200.00 |
25 |
200 k m3 p.a. RMX station in Ezhou Gedian, Hubei |
Gedian RMX |
2,818.00 |
2,400.00 |
Sub-total |
58,263.00 |
52,200.00 | ||
III. Aggregate project | ||||
|
|
| ||
1 |
3 million ton p.a. aggregate line in Yangxin, Hubei |
Yangxin aggregate |
16,588.54 |
15,900.00 |
Sub-total |
16,588.54 |
15,900.00 | ||
IV. Debt repayment | ||||
1 |
Debt repayment |
Debt repayment |
46,000.00 |
46,000.00 |
Sub-total |
46,000.00 |
46,000.00 | ||
Total |
203,924.63 |
190,600.00 |
NO. |
Bank |
Amount(Yuan) |
Expiration Date |
1 |
China CITIC Bank Wuhan Branch |
30,000,000 |
2011-04-22 |
2 |
Bank of China Three Gorges Branch |
20,000,000 |
2011-04-26 |
3 |
Shenzhen Development Bank Wuhan Branch |
100,000,000 |
2011-06-03 |
4 |
Industrial Bank Wuhan Branch |
50,000,000 |
2011-06-29 |
5 |
Bank of China Wuxue Branch |
30,000,000 |
2011-02-22 |
6 |
Bank of China Wuxue Branch |
50,000,000 |
2011-03-07 |
7 |
Agricultural Bank of China Nanzhang Branch |
10,000,000 |
2011-03-31 |
8 |
Agricultural Bank of China Nanzhang Branch |
30,000,000 |
2011-04-10 |
9 |
Bank of China Huangshi Branch |
20,000,000 |
2011-04-10 |
10 |
Agricultural Bank of China Nanzhang Branch |
20,000,000 |
2011-04-24 |
11 |
China Merchants Bank Yijiang Branch |
100,000,000 |
2011-05-14 |
Total |
460,000,000 |
— |